Systemic Capital at Risk
$584B
46.7% of $1.25T exposure
Insolvent / Distressed Nodes
3 of 7
Neo-Clouds & Debt SPVs breached
Compute Collateral Haircut
-$225B
Secondary chip resale crash
Circular Revenue Haircut
-$160B
Round-tripped revenue write-down
Counterparty Contagion Web (Click nodes to inspect balance sheet)
Solvent
Stressed
Default / Restructuring
Flows
Systemic Counterparty Balance Sheet & Write-Down Ledger
Live Stress Evaluation
Sector / Node Gross AI Capex / Debt Circular Exposure Collateral Haircut Net Capital Loss Solvency Ratio Status
Ready. Adjust levers or advance contagion rounds to evaluate balance-sheet transmission.

1. The Circular Financing Flywheel

Similar to 1999 telecom vendor financing and 2007 structured SIVs, big tech hyperscalers invest billions in frontier model developers, on the explicit condition that those cash tranches are immediately returned as prepaid cloud computing credits.

2. Compute Asset-Backed Debt

Neo-cloud operators and data center developers have secured hundreds of billions in private credit debt backed primarily by GPU clusters as physical collateral. Rapid hardware depreciation triggers mandatory collateral calls and insolvency.

3. Utility & Energy Transmission Risk

Data center developers sign multi-decade Power Purchase Agreements (PPAs) with regulated utilities and grid operators. A bust in tenant monetization leaves power developers exposed with stranded generation and substation Capex.

Enjoy this tool? Build your own with Super