Round A Post-Money
$29.0B
Pre $25.0B + $4.0B
Round B Post-Money
$31.5B
Pre $29.0B + $2.5B
Total Capital Raised
$6.50B
Cumulative Placement
Founder Ownership
52.4%
Post-Round B Equity
Dilution Velocity
3.8%
Founder % Diluted / Month
Runway Remaining
31.5 mo
$250M/mo net burn
Cap Table Distribution & Capital Inflow Waterfall
Founder Equity
Round A Investors
Round B Investors
Seed / ESOP
Shareholding Structure & Capitalization Ledger
| Funding Stage | Pre-Money | New Capital | Post-Money | Founder Equity | New Investor Stake | Total Runway |
|---|