Adjust baseline salaries, equity grants, and performance vesting multipliers to test 2027 scenarios.
Live calculation of projected total take-home, pay differential, and transition status.
| Compensation Component | Tim Cook (CEO) | John Ternus (SVP) | Net Variance |
|---|---|---|---|
| Base Salary | $3,000,000 | $1,500,000 | +$1,500,000 |
| Target Grant Amount | $50,000,000 | $35,000,000 | +$15,000,000 |
| Performance Realization | 1.25x ($62.5M) | 1.40x ($49.0M) | +$13,500,000 |
| Total Projected Pay | $65,500,000 | $50,500,000 | +$15,000,000 |