Executive Compensation Parameters

Adjust baseline salaries, equity grants, and performance vesting multipliers to test 2027 scenarios.

Tim Cook
Chief Executive Officer
Incumbent CEO
$3,000,000
$50,000,000
1.25x
John Ternus
SVP, Hardware Engineering
Succession Contender
$1,500,000
$35,000,000
1.40x
0.85
Succession Timing Horizon
2027 Comparative Financial Outlook

Live calculation of projected total take-home, pay differential, and transition status.

✓
Transition Year Active (2027)
Tim Cook retains executive seniority while performance grants prepare John Ternus for heightened leadership responsibilities.
Cook Total Pay
$65,500,000
Equity: $62,500,000
Ternus Total Pay
$50,500,000
Equity: $49,000,000
Pay Gap Delta
$15,000,000
Cook leads by 29.7%
Tim Cook $65,500,000
John Ternus $50,500,000
Base Salary
Cook Performance Equity
Ternus Performance Equity
Compensation Component Tim Cook (CEO) John Ternus (SVP) Net Variance
Base Salary $3,000,000 $1,500,000 +$1,500,000
Target Grant Amount $50,000,000 $35,000,000 +$15,000,000
Performance Realization 1.25x ($62.5M) 1.40x ($49.0M) +$13,500,000
Total Projected Pay $65,500,000 $50,500,000 +$15,000,000

Reporting Context & Assumptions

Prompted by recent reports (e.g. Gizmodo's coverage on Apple's executive succession landscape), this simulator computes projected compensation incorporating customary Apple SEC Form DEF 14A equity structures: fixed base salary supplemented by performance-based Restricted Stock Units (RSUs) subject to relative total shareholder return (TSR) multipliers.

Saved executive pay scenario arithmetic

Read the explanation

Saved Cook scenario grants fifty million equity and multiplies by one point two five to earn sixty-two point five million. Bars share zero at eight pixels per million dollars. Executive roles, compensation and succession narrative are source assumptions, not verified filings or current corporate announcements. Three million base salary adds to modeled sixty-two point five million equity, giving sixty-five point five million total. Bars compare equity and total at eight pixels per million. The source retention slider does not enter this particular pay formula; it must not be described as a multiplier of this result. Saved Ternus grant thirty-five million times one point four is forty-nine million. Add one point five base for fifty point five million. Comparing with sixty-five point five yields fifteen million modeled gap. Bars share zero at eight pixels per million. Scenario labels about succession are programmed date branches, not verified executive transitions. Complete raw native export/reset and responsive allocation remain checked.

Super generates helpful tools and automates fact-checking across the internet proactively. If you enjoyed this tool, build your own with Super and share it with a friend.