Month 12 Net Monthly
$1,420
After $38 hosting & fees
Break-Even Velocity
M3.8
Total sunk build recoup
Effective Hourly Yield
$114/hr
Net cash / total hours worked
12-Month Cashflow Schedule
Dynamic compound growth model
| Period | Gross Inflow | Tooling/Fees | Maintenance Time | Net Monthly | Cumulative Cash |
|---|
Automation Reality Score
Inject Black Swan Shock
Simulate real platform headwinds to see if income holds:
Prerequisites to 90%+ Automation
Execution model generated and downloaded!