INITIAL CAP HIT SHARE (YEAR 1)
16.30%
$15.0M of $92.0M Cap
TOTAL CONTRACT OUTLAY
$75.0M
5 Seasons ($15M AAV)
YEAR 5 PROJECTED CAP SHARE
13.68%
$15.0M of $109.6M Cap
YEAR 1 REMAINING ROSTER CAP
$77.0M
For 22 remaining roster spots
5-Year Cap Ceiling & Bedard Cap Share Trajectory
D3.js Real-Time Projection
Chicago Blackhawks 23-Man Payroll Model (Year 1)
Surplus Cap: +$0.0M
| Positional Group | Roster Spots | Avg AAV | Total Payroll | % of Cap |
|---|