IRA STATUTORY COHORT SIMULATOR

White House Biotech Drug Pricing Deal Explorer

Round 3 High-Spend Cohort Benchmark

Negotiation Policy Architectures

Cohort Drug Levers

0.18

Academic consensus estimates $0.15–$0.22 R&D curtailment per $1.00 net commercial revenue erosion.

Macro Fiscal & Patient Impact Ledger

Federal Medicare Savings
$9.63B
Patient OOP Relief
$2.14B
Net Biotech Revenue Shift
-$7.49B
R&D Reinvestment Delta
-$1.35B

Fiscal Balance Decomposition (D3 Waterfall)

Detailed Therapeutic Category Settlement

Molecule & Class Base Spend Negotiated Disc. Medicare MFP Fed Savings Patient Copay
Enjoy this tool? Build your own with Super