Milestone Progress: 200,000 ETH Target Gap
0% Complete (0 / 200,000 ETH)
Starting Deficit: 200,000 ETH
Corporate Goal: 100% Target Met
Execution Runway
40 Days
5,000 ETH / day
Total Capital Outlay
$693.45M
$3,467.25 avg fill
Slippage Premium Paid
+$3.45M
+50.0 bps impact
New PoS Validators
6,250
32 ETH per active node
Liquidity Absorption & Price Trajectory
Simulated cumulative ETH balance vs. market execution price
Cumulative ETH
Effective Fill Price ($)
Post-Goal Proof-of-Stake Treasury Yield Projection
Once BitMine secures the remaining 200,000 ETH, the balance can be deployed across Ethereum consensus layer validators to generate native yield.
Annual ETH Generated
6,400 ETH / yr
~533.3 ETH monthly
Annual Treasury Revenue (USD)
$22.08M / yr
~$1.84M monthly cash flow
Daily Treasury Inflow
17.53 ETH ($60,493)
Compounded staking emission rate
| Day | Tranche Size | Cumulative ETH | Est. Fill Price | Slippage Premium | Day Outlay (USD) | Cumulative Outlay |
|---|