Entertainment Finance Intelligence
Blockbuster Talent Payday Waterfall
Total Talent Payday
$105.0M
Contract & Box Office Setup
Spider-Man: Brand New Day
Tom Holland ($100M+ Spider-Man)
RDJ (Endgame Backend)
Tom Cruise (Top Gun 1st $)
Standard A-List Breakeven
Global Box Office Target
$1,850M ($1.85B)
Upfront Salary
$20M
Gross Points (%)
5%
Production Budget
P&A Marketing
Cash Breakeven ($M)
Dist. Fee / Exhibitor (%)
Box Office Milestone Escalators
$60M Unlocked
Waterfall Settlement & Net Split
Profitable Studio Run
Talent Upfront
$20.0M
Milestone Bonuses
$60.0M
Backend Points
$25.0M
Studio Net Profit
$352.5M
Waterfall Line Item
Calculation Basis
Amount ($M)
Export CSV Ledger
Export Deal Summary (JSON)
Enjoy this tool? Build your own with Super