British Cheese Economics & Producer Simulator

Artisan Creamery Microeconomic Engine

Simulate herd size, aging delays, milk cost index, and export tariff drag

Creamery Name

Herd Size (Cows) 85

Aging Duration (Weeks) 24

Feed Cost (£/Ton) £340

Export Share (%) 25%

Retail Price (£/kg) £28.50

Milk Standard

Unit Cost

£18.20/kg

Net Margin

£10.30/kg

Breakeven

14 mos

Tariff Drag

18.5%

Status

Viable

Chart shows cumulative working capital dip during aging months vs recovery post-sale.

Comparative spectrum of sensory traits, compliance hurdles, and export exposure

Region:

Cheese Variety	Origin	Milk	Moisture	Aging	Tariff Exposure