REQUIRED CAGR
45.2%
Annual Compounded
IMPLIED MARKET CAP
$5.94 T
@ 19.8M Total Circ
CUMULATIVE NET INFLOW
$318.5 B
Realized Multiplier: 4.2x
DAILY ABSORPTION NEEDED
$290.8 M
Net ETF/Institutional
GOLD PARITY SHARE
Target / Total Gold
Debasement Trajectory & Capital Corridor
36M Trajectory Curve
Target Price Sensitivity Matrix ($k) | M2 Growth vs Institutional Allocation
Model Validation Proof & Operating Coordinates:
Status:MODEL_ACTIVE
Target Price:$300,000
Timeline (Months):36
Required CAGR (%):45.2%
Implied Market Cap:$5.94 T
Cumulative Inflows:$318.5 B
Daily Absorption:$290.8 M
Gold Parity Share:33.9%