Higher Ed Affordability Engine

College Net Price & Undermatching Simulator

Only ~25% of students pay headline sticker prices. Model actual out-of-pocket net prices, institutional endowments, room-and-board tax traps, and 2+2 transfer cost curves.

Household & Profile Live Controls

Presets:
Household Annual Income $65,000
$15k (Low Income) $125k $250k+ (Full Pay)
Unweighted High School GPA 3.80
2.0 (Average) 3.5 (Honors) 4.0 (Top 1%)
Room & Board Scholarship Portion $15,000

Non-tuition stipend used for living/housing. Treated as taxable gross income by IRS IRC §117.

“An $85,000 college tuition is largely an illusion—only 25% of students actually pay it. Yet the terror of this fake 'sticker price' drives families into debt and scares away top applicants.”

Net Price & Aid Analysis Calculated Instantly

Headline Sticker Price
$85,000
Published total attendance
Institutional Grant
-$75,000
Need + merit endowment aid
True Net Price
$10,000
Actual family out-of-pocket/yr
IRS Scholarship Tax
$2,250
Unqualified room & board tax
Undermatching Risk: High
Student has a 3.80 GPA and family income under $85k. Top-tier private schools offer generous need-based endowments, making them potentially cheaper than public schools. Self-selecting out based purely on the $85,000 sticker price is an acute undermatching error.

Sticker Price vs. Net Cost Horizon

Sticker Price
$85k
$85,000
Grant Awarded
-$75k
$75,000
True Net Price
$10k
$10,000

Educational Pathway Cost Comparison (4-Year Total)

Option A: 4-Year Direct Enrollment
Direct admission to selected target institution
$40,000
4 years @ $10,000/yr net price after institutional endowments.
Option B: 2+2 Community College Transfer
2 yrs Community College + 2 yrs Target Inst.
$26,000
2 yrs CC ($3,000/yr) + 2 yrs target school ($10,000/yr). Saves $14,000 total.
IRS IRC §117 Scholarship Tax Trap Notice
Tuition, mandatory fees, and books are tax-exempt qualified education expenses. However, the $15,000 room & board stipend is treated as taxable unearned income for student tax returns (estimated 15% effective student/kiddie tax bracket), creating an unexpected $2,250 out-of-pocket tax bill.
Financial Summary Report Exported Successfully
Enjoy this tool? Build your own with Super