Hospital Construction Bid Graph Estimator

¥12,470,900 ($1.7M) Specialty Hospital Engineering Bid Workbench & DAG Analyzer

Total Bid Amount

¥12,470,900

Direct Cost

¥10,450,000

Indirect / Markup

¥1,254,000

Risk Contingency

¥766,900

Critical Path

68 Days

Interactive Trade Dependency Graph (DAG) Graph-Assisted Solo Mode

Normal Package

Critical Path Bottleneck

Selected Package

Work Package Inspector & Sensitivity

Active Node: Structural & Substructure n1

Package Name

Trade

Labor Hours

Unit Rate (¥/hr)

Duration (Days)

Global Material & Labor Index Drivers

Regional Material Index

Indirect Markup (%)

Base Risk Reserve (%)

Add Package or Dependency Edge

New Package Name

Trade

Hours

Rate (¥)

Trade Rollup Schedule & Line Items

ID	Work Package	Trade	Hours	Unit Rate	Direct Cost (¥)	Days

Monte Carlo Risk Contingency Simulation 1,000 Iterations

Calculated Bid Estimate Summary:

Direct Cost: ¥10,450,000 | Markup (12%): ¥1,254,000 | Risk Reserve: ¥766,900 | Total Final Bid: ¥12,470,900 | Critical Path: 68 Days