Pilot Geofence & Zone
Geofence Service Area
35 sq mi
Avg Trip Distance
6.2 mi
Fleet Sizing & Demand
Active Cybercabs
120
Peak Demand (trips/hr)
480
Target Fare ($/mi)
$1.10
Inductive Charging & Staffing
Wireless Inductive Pads
18 stalls
Pad Charge Rate
45 kW
Remote Monitors / 100 Cabs
5 ops
In-Passenger Trip (64)
Deadheading / En Route (22)
Inductive Charging (18)
Staged Idle (16)
Charging Depot Hubs
Optimal fleet density for target sub-5m wait time without depot queue deadlock
Unit Cost Breakdown ($/mi)
Vehicle CapEx Amortization ($30k/5yr)
$0.18
Wireless Inductive Energy + Grid (92% eff)
$0.09
Remote Supervisor Staff ($38/hr fully loaded)
$0.16
Tires, Sanitization & Depot Upkeep
$0.11
Commercial Liability & Telematics
$0.14
Total Cost per Passenger-Mile
$0.68
Gross Revenue (@ $1.10/mi)
$1.10
Net Operating Margin / Mile
+$0.42 / mi
Passenger Wait vs Fleet Size Curve
Hourly Pilot Performance Ledger
Hourly Revenue Passenger Miles:
2,976.0 mi
Total Hourly Fleet Miles (inc Deadhead):
3,647.1 mi
Gross Hourly Passenger Revenue:
$3,273.60
Total Hourly Operating Expense:
$2,024.80
Net Hourly Operating Profit:
+$1,248.80