National Debt vs AI Productivity Simulator

Terminal Debt-to-GDP (AI)

112.6%

Baseline: 184.2%

Peak Interest / Revenue

24.8%

Statutory warning at >25%

Productivity Crossover

2034

Revenues outpace interest spiral

Solvency Status

Sustainable with Accelerated AI Productivity

30-Year Trajectory Analysis

Macro Scenario Presets

AI & Automation Frontier

AI Productivity Lift (%/yr) 1.8%

Robotics CapEx Boost (%/yr) 0.9%

Automation Tax Capture (%) 18.5%

Baseline Fiscal Assumptions

Current Public Debt ($T) 35.2

Effective Refinance Yield (%) 3.4%

Baseline Real GDP Growth (%) 2.1%

Primary Deficit (% GDP) 3.2%

Trajectory Comparison: Debt-to-GDP (%) Over 30 Years Baseline vs AI Dividend

Annual Sovereign Outlays & Revenue Projections ($ Trillions) Net Interest Burden vs Automated Tax Base

Year Scrubber: 2034 Debt: $44.8T | Net Interest: $1.42T

Annual Fiscal Ledger (Simulated 30-Year Ledger Data) Units in $ Trillions unless specified

Year	Nominal GDP (AI)	Nominal GDP (Base)	Total Debt (AI)	Total Debt (Base)	Debt/GDP (AI)	Debt/GDP (Base)	Net Interest	Tax Revenue	Int / Rev %