Market Sourcing & Friction Controls
Live Parameter Engine
$79.99
$225.00
5 units
$12.50
13.0%
Source Grounding: As reported by GameSpot, GTA 6 limited edition hardware attracts scalpers listing stock at steep premiums above the $79.99 baseline before fees and fulfillment friction erode returns.
Resale Financials & Margin Waterfall
Simulation Active
Projected Net Profit
$662.55
After sourcing ($399.95) & fulfillment costs
Gross Revenue
$1,125.00
5 units @ $225.00
Total Cost
$462.45
MSRP + Shipping ($92.49/ea)
Profit Margin
58.89%
Net Profit / Gross Revenue
Return on Investment (ROI)
143.27%
Net Profit / Capital Outlay
Revenue Distribution Waterfall
Sourcing MSRP
Shipping
Net Margin
Platform Cut ($146.25)
| Metric Field | Per Unit | Batch Total (5 Units) |
|---|---|---|
| Retail Purchase (MSRP) | $79.99 | $399.95 |
| Packaging & Shipping | $12.50 | $62.50 |
| Total Sourcing Cost | $92.49 | $462.45 |
| Resale Realized Price | $225.00 | $1,125.00 |
| Platform Cut (13.0%) | $29.25 | $146.25 |
| Net Profit (Standard) | $132.51 | $662.55 |
JSON Ledger Ready for Download