Deal Viability
High Viability
Strategic alignment index
Total Economic Impact
$123.75M
Rights fee + Projected ad revenue
Projected Streamers
24.5M
Global live + 72hr catch-up
Estimated Ad Revenue
$48.75M
Dynamic ad insertion gross
Audience Retention Score
88/100
Long-tail subscriber lift
Comparative Economic & Audience Metrics
Traditional Linear Broadcast Benchmark vs. Simulated Prime Video DealLine-Item Financial & Audience Breakdown
Audit-ready projection parameters| Metric Category | Linear Baseline | Prime Video Simulated | Net Variance | Variance Impact |
|---|---|---|---|---|
| Global Viewers / Streamers | 6.50M | 24.50M | +18.00M | +276.9% |
| Gross Telecast Ad Revenue | $32.00M | $48.75M | +$16.75M | +52.3% |
| Television Academy Rights Fee | $45.00M | $75.00M | +$30.00M | +66.7% |
| Combined Economic Impact | $77.00M | $123.75M | +$46.75M | +60.7% |
| Post-Telecast Exclusivity Window | 1 Day | 30 Days | +29 Days | Extended VOD Hub |