Direct Timeline Scrubber: Year 5 (Selected)
60,000 Total Miles
Resale Value
$18,690
42.0% of Net Basis
Depreciation Loss
$25,810
$430/mo
5-Yr Fuel Savings
$6,840
vs 28 MPG Gas @ $3.80
Net Holding Cost
$18,970
Depreciation minus fuel saved
8-Year Cumulative Depreciation & Operating Cost Ledger
Calculated against Net Basis: $44,500| Year | Est. Mileage | Resale Value | Cumulative Loss | Retained % | Monthly Deprec. | Fuel/Energy Saved | Net Holding Cost | Battery Health |
|---|