CAPITAL STRUCTURE & CLAIMANT CASCADE ($BN)
D3.js Dynamic Flow
■ Onshore Social Priority (Homes/Supply)
■ Bank & Trust Debt
■ Offshore USD Notes
RECOVERY WATERFALL HAIRCUT MODEL
Simulate Restructuring
Adjust claimant haircuts to simulate state-mandated social stability priority vs offshore bond losses:
| Claimant Class | Claims | Haircut % | Recovery |
|---|
AGGREGATE LOSS WRITEOFF
$165.5B
OVERALL RECOVERY RATE
49.8%