THR Acquisition Desk

Film Distribution Territory Rights & Deal Simulator

Exclusive Deal
Toronto Acquisition: Irene Dionisio's 'IDDA' acquired by FilmClub Distribuzione for Italy.
THR Original Wire Source
Deal Profile & Territory
Financial Model Variables Live Recoupment Math
€85,000
30%
€25,000
45,000
€8.50
€15,000
€15,000
Total Projected Gross
€412,500
Theatrical: €382,500 | VOD: €15k
Distributor Commission
€123,750
30% Gross Retained
Producer Net Return
€188,750
+122.1% Net ROI on MG
MG Recoupment Status
Fully Recouped
Recouped at €223,750 Gross
Recoupment Waterfall & Distribution Flows

Interactive visual allocation of gross receipts across distribution fees, P&A/delivery expenses, distributor MG recoupment, and producer net profit overages.

€ Receipts Waterfall
Contractual Accounting Ledger Live Model
Ledger Item Financial Flow Category Contractual Share Amount (€)
Super generates helpful tools and automates fact-checking across the internet proactively. If you enjoyed this tool, build your own with Super and share it with a friend.