Archetype Presets:
Monthly Net Cashflow
● Active
$3,450
Savings Rate: 38.3% of gross
Projected FIRE Target
4% Rule
$1,350,000
Est. Freedom: 12.4 yrs
10-Year Net Worth
Real (Inflation-Adj)
$842,100
+$412k compound gains
Emergency Runway
Cash Buffer
6.2 mos
$25,000 liquid reserves
Monthly Cashflow Distribution
Gross: $9,000 / mo
Taxes: $1,980
Housing: $2,100
Essentials: $1,100
Discretionary: $850
Debt: $350
Invested: $2,620
Multi-Year Wealth Trajectory & Compounding Simulation
Financial Independence Progress & Milestones
Progress: 7.0%
Current Portfolio: $95,000
FIRE Target: $1,350,000
Coast FIRE
$320,000
Lean FIRE (70% Exp)
$945,000
Full FIRE (100% Exp)
$1,350,000
Fat FIRE (150% Exp)
$2,025,000
10-Year Annual Accumulation Schedule
| Year | Age Offset | Annual Savings | Investment Gains | Total Portfolio | Passive Income / Yr |
|---|