Fast-growing covered-call and structured income ETFs advertise headline distribution rates up to 17.5%. This tool deconstructs options overlay drag, net effective cash flow, fee burdens, and simulates NAV erosion during market downturns.
| Component | Structural Mechanism | Impact |
|---|---|---|
| Headline Distribution Rate | Advertised annualized cash payout | +17.50% |
| Fund Expense Ratio | Operational & management friction deducted from NAV | -0.95% |
| Options Overlay Drag | Upside truncation & bid-ask roll friction | -4.20% |
| = Net Effective Annual Cash Yield | Realized distribution capacity after frictions | +12.35% |
| Simulated Market Shock Impact | Benchmark shock amplified by leverage & volatility sensitivity | -34.80% |
| Net 1-Year Total Return Scenario | Net Cash Distribution minus NAV Erosion | -22.45% |