Projected Net Margin
16.8%
$71,450 / lot
Total Cycle (Start to CO)
128 Days
-24 days vs avg
Carrying Debt Savings
$8,420
Direct interest avoided
Total Cost Per Home
$353,550
Sale Target: $425,000
Unit Economics Breakdown
How controllable optimizations defend gross margin against uncontrollable land and trade baselines.
Baseline vs. Controlled
Construction Critical Path & Cycle Velocity
Even-flow staging eliminates wait times between framing, MEP rough-ins, and drywall finish.
128 Calendar Days
5 Ls Inflation vs. Operational Mitigation
Every dollar lost to material or municipal rate hikes recovered through schedule compression and value engineering.
The 5 Ls Real Estate Cost Footprint
1. Land
$95,000
26.9% of total build
2. Labor
$82,000
Trades & subs base
3. Lumber/Mat.
$98,000
Framing, MEP, Finishes
4. Lending
$14,550
Carrying debt cost
5. Laws/Fees
$28,000
Impact & permit permits