Hugging Face $12.9B Exit • KD Angel Dilution Simulator CoinDesk Live Cap Table

Source Grounding: KD $250k check → ~$60.0M Payout
Scenario Parameters
$12.90B
$250k
$53.75M
15.0%
12.5%
10.0%
8.0%
KD Angel Waterfall Telemetry & Exit Payout
KD Final Payout
$60.00M
ROI Multiple
240.0x
Net Gain (USD)
$59.75M
Final Exit Stake
0.465%
Round / Stage Round Dilution Post-Money KD Ownership % KD Implied Value
Super generates helpful tools and automates fact-checking across the internet proactively. If you enjoyed this tool, build your own with Super and share it with a friend.