Total Campus Asset Exposure $32.50B 250 MW @ $130M/MW aggregated
Probable Maximum Loss (PML) $14.63B 1-in-250 Yr event (45.0% asset impact)
Syndicate Market Capacity $4.50B Traditional Lloyd's/Bermuda limit
Uninsured Capacity Deficit $10.13B Mandatory Alternative Risk Transfer
Loss Exceedance Probability Curve (PML vs. Capital Tiers) Return Period: 50yr - 500yr
$35B $20B $10B $0B 1:50y 1:100y 1:250y (PML) 1:500y Syndicate Cap: $4.5B PML: $14.6B
Alternative Risk Transfer (ART) Capital Stack Allocation Reinsurance Absorption
Parametric ART & Cat-Bond Layer (Gap Solution) $10.13B
Syndicated Excess Layer (Lloyd's / Bermuda) $4.00B
Primary Insurance Layer (Commercial Lead) $500M
Captive Self-Insured Retention (SIR) $500M
Risk Layer Component Underwriting Structure Coverage Mechanism Allocated Limit
Deficit Transfer (ART) Parametric Cat Bonds / SPV Captive Index Trigger (>25% physical/grid interruption) $10.13B
Syndicated Excess Layer Multi-Carrier Reinsurance Pool Standard Property & Business Interruption $4.00B
Primary Policy Layer Lead Commercial Underwriter All-Risk Physical Damage (Machinery Breakdown) $500M
Captive Deductible / SIR Operator Balance Sheet / Captive Co. First-Dollar Retention $500M
Grounded in CNBC reporting: "The rapid buildout of hyperscale data centers is creating tens of billions of dollars of concentrated physical assets..." Source: @CNBC Discovery Post
Enjoy this tool? Build your own with Super