🚉 Infrastructure Premium & Transit Isochrone Value Simulator

Model urban land valuation surge as rail transit compresses regional commute contours.

Outlying Commuter Hub Expansion Stage: Construction
Drag station marker or adjust speed sliders to deform isochrones
Regional Commute Isochrones
Baseline Drive Contour (90 min)
Contracted Rail Contour (35 min)
TOD Primary Station Catchment
Target Underwriting Results EMPIRICAL CALIBRATED
COMMUTE TIME SAVED
61.1%
90m drive → 35m train
AGGREGATE INFRA PREMIUM
+163.3%
Compounded transit uplift
POST-DELIVERY LAND VALUATION
$118.50
from $45.00 baseline PSF
CAP YIELD SPREAD COMPRESSION
210 bps
Exit Cap: 5.40% (vs 7.50% rural)
Optimal Institutional Entry Window:
Late Construction / 12mo Pre-Revenue Service

Avoids early political approval cancellation risk while capturing 45%+ of total infrastructure asset re-rating prior to commercial launch.

Infrastructure Parameters
90 min
35 min
$45.00
Infrastructure Maturity Stage
Stage-by-Stage Value Accretion
Lifecycle Stage Stage Gain Cumulative Val ($/PSF)