IPO LAB
IPO Valuation & Dilution Scenario Modeling Sandbox
Export CSV
Export JSON
Reset Anthropic Benchmark
IPO Deal Parameters
Live Recalculation
Anthropic ($40B Pre / $5B Raise)
OpenAI/Mega ($100B / $10B)
Mid-Cap Tech ($8B / $1B)
SaaS Growth ($2B / $300M)
Pre-Money Valuation
$40.00B
$1B
$40B (Benchmark)
$150B
Target Capital Raised (Primary)
$5.00B
$100M
$5B (IPO Tranche)
$25B
Pre-IPO Shares Outstanding
1,000,000,000
100M
1.0B
5.0B
Secondary Liquidity Tranche
$1.00B
$0 (None)
$1B (Existing Sells)
$10B
Pre-IPO Option Pool Reserve
10.0%
0%
10% (Typical)
25%
Source Context:
Cointelegraph reports Anthropic is preparing for a planned November IPO per WSJ leaks. This sandbox models the primary capital raise, implied offering price, and dilution against private round valuation benchmarks.
Post-IPO Capital Structure & Valuation
Anthropic Benchmark Active
Post-Money Valuation
$45.00B
Pre ($40.0B) + Raise ($5.0B)
IPO Offer Price / Share
$40.00
Pre-Money / Existing Shares
Effective Dilution
11.11%
Primary Expansion Factor
Public Ownership
11.11%
125,000,000 new shares
Shareholder Class
Shares Held
Equity Stake (%)
Implied Market Value
Computed Valuation Contract Proof
Canonical Post-Money Valuation
45000000000
Canonical Share Price ($)
40.0
Public Investor Ownership (%)
11.11
Effective Dilution (%)
11.11
Total Shares Outstanding
1125000000
Enjoy this tool? Build your own with Super