NBA CBA Financial Studio Utah Jazz Official Model

Keyonte George Extension Salary Cap & Stat Explorer

Interactive front-office modeling tool breaking down the reported $157.5M Utah Jazz rookie extension across projected NBA salary cap cycles, luxury tax tiers, and statistical impact benchmarks.

Contract Total
$157,500,000
Avg Annual Value (AAV)
$31,500,000
Year 1 Cap Hit
17.27%
Average Annual Value
$31,500,000
Across 5 Contract Seasons
Year 1 Cap Allocation
17.27%
Max allowable: 25.0%
CBA Compliance Status
Extension Validated
Legal Bird Rights Structure
Est. Tax Apron Room
$41,800,000
Buffer to 1st Luxury Tax Apron

Annual Cap Consumption & Trajectory

Visualizing annual salary payouts versus escalating team salary caps and second tax apron thresholds.

Keyonte Salary
Cap Percentage
2nd Apron Limit

Year-by-Year Financial Ledger

All figures formatted to USD currency standards
Season Player Age Base Salary Annual Raise Projected Cap Cap % 1st Apron 2nd Apron
Data format: NBA CBA 2023 Schedule Specification
Enjoy this tool? Build your own with Super