Kimi Cloud Revenue-Share & Distribution Matrix

Gross Token Revenue $5,400,000 4,500M tokens @ $1.20/M blended

Net Provider Take $4,174,200 Moonshot AI net monthly payout

Total Cloud Platform Fee $1,225,800 Effective rev-share: 22.7%

Top Earning Channel Azure ($1.62M net) 40% allocated volume

1. Model Traffic & Pricing Engine Kimi K3 Parameters

Monthly Token Volume 4,500 Million

Input Token Price ($ / 1M tokens) $0.80

Output Token Price ($ / 1M tokens) $2.40

Input : Output Ratio 3 : 1 (75% In / 25% Out)

2. Hyperscaler Deal Terms Rev-Share & Guarantees

Microsoft Azure

Traffic40%

Rev-Share25%

Commit Floor$400k

Amazon AWS

Traffic35%

Rev-Share22%

Commit Floor$300k

Google Cloud

Traffic25%

Rev-Share20%

Commit Floor$200k

Revenue Split & Net Take Distribution Monthly USD ($)

Hyperscaler Economics & Downside Floor Analysis

Cloud	Volume	Gross	Platform Cut	Net Provider	Floor Status

Strategic Insight: Azure commands the highest gross traffic allocation (40%), delivering $1.62M net payout despite a 25% rev-share take-rate. All channels comfortably clear monthly minimum commitment guarantees.