Kylie Cosmetics Empire Timeline & Valuation Explorer

Implied Enterprise Value $1.18B Dynamic Model Estimate

Coty Implied EV (2019) $1.176B $600M for 51% Majority Stake

Active Portfolio Count 4 Cosmetics, Skin, Baby, Sprinter

Peak Growth Rate 32% Ulta Retail Rollout Expansion

📍 Empire Timeline & Launch Map

Milestone 3 of 6

2019

Coty Acquisition ($600M)

Beauty giant Coty Inc. acquires a 51% majority stake in Kylie Cosmetics for $600 million, implying a total enterprise valuation of $1.176B–$1.20B.

Transaction Value: $600,000,000 | Ownership: 51% Coty / 49% Kylie Jenner

Real-Time Multiple Recalibration

Sales Multiple (EV/Revenue) 3.5x

Est. Portfolio Revenue ($M) $337M

EBITDA Margin % 24%

Licensing / Royalty Share % 12%

Brand Vertical	Est. Share	Revenue ($M)	Implied Value

Valuation Engine Ready: Computing live metrics...