Index Fund vs. Speculative Loss Calculator
High-profile fraud cases, fake private placements, and speculative traps have cost athletes like Travis Kelce millions. Use this verified forensic model to measure exactly what capital lost to high-risk ventures would have generated had it sat untouched in a standard, broad-market index fund.
Index Portfolio (Total Value)
$12,388,253.94
Compound S&P 500 equivalent
Foregone Compound Gains
$7,388,253.94
Pure compounding missed
Opportunity Cost Ratio
2.48x
Multiplier on original capital lost
Wealth Trajectory: Index Fund vs. Fraud Scenario
Values in USD
Year-by-Year Compounding Ledger
Real vs. Nominal Growth| Year | Nominal Index | Annual Gain | Real Value (Inflation-Adj) | Scheme Balance | Cumulative Foregone |
|---|
Includes full schedule, inflation-adjusted balance, and scenario metadata.
Market Context: Inspired by reporting from @MarketWatch detailing multi-million dollar losses suffered by celebrities and athletes in fraudulent alternative investment schemes. S&P 500 compounding calculations use historical annualized compound growth rates with annual compounding frequency: V = P × (1 + r)^t.