Meta vs SpaceX Valuation & Divergence Workbench Live Model

Meta Market Cap $1,316.87B @ $520.50 / share
SpaceX Implied Valuation $210.00B 16.15x Rev Multiple ($13B Rev)
Valuation Ratio (Meta / SpaceX) 6.27x Meta is 6.27x larger
Crossover Meta Share Price $83.00 Target Meta Cap: $210B
Valuation Trajectory & Crossover Boundaries Interactive Projection (2024 - 2030)
Meta Market Cap Exceeds SpaceX Valuation by $1,106.87B

At current modeled levels ($520.50 META share price vs $210B SpaceX valuation), Meta is worth 6.27x SpaceX. For SpaceX to match Meta's public market cap without Meta moving, its revenue multiple would need to expand to 101.30x or Starlink revenue would need to scale to $81.54B.

SpaceX Crossover Sensitivity Matrix SpaceX Implied Valuation ($B) across Revenue & Multiple Scenarios

Highlighted cells indicate scenarios where SpaceX private valuation equals or exceeds Meta's modeled market cap ($1,316.87B).

Revenue / Multiple
Enjoy this tool? Build your own with Super