MSTR Market Cap Milestone & Treasury Premium Ladder

CoinDesk Reference: $MSTR ($48.45B) flips $EBAY ($46.38B)

CoinDesk Verified: +$2.07B Spread (4.46%)
Interactive Market Cap Ladder Max Scale: $70B
Implied MSTR Cap
$48.45B
Spread vs eBay
+$2.07B
Flipped Peers
4 of 6
Next Flipped Target
LULU (+$0.75B)
Treasury & mNAV Simulator
$64,000
1.85x
226,500 BTC
Enterprise Value Decomposition
Gross BTC Treasury Value $14.50B
Net Debt & Convertible Notes -$3.80B
Core Software Enterprise Value +$1.20B
Calculated Net Asset Value (NAV) $11.90B
Treasury Multiplier / Volatility Premium +$36.55B
Total Implied Market Cap $48.45B
Implied Share Price (245.5M shares) $197.35
Enjoy this tool? Build your own with Super