Municipal Grocery & Market Equilibrium Simulator

v1.2.0 • D3 Engine
District: Chicago Pilot Zone
Simulation Step: Month 12
Active Retail Outlets: 2 / 2
Net Taxpayer Burden $54,000 / mo $4.50 subsidy / basket
Store Survival Months 24 / 24 mos Solvent reserves
Shelf Availability Rate 94.2% Stockout risk: Low
Grocery Access Index 78.5 / 100 10 Neighborhood Blocks
Retailer Unit Basket Price (Retail) Procurement Cost Labor & Rent Spoilage Loss Taxpayer Subsidy Net Margin / Basket

Market Equilibrium Diagnostic

Under the current Chicago Municipal Grocery Pilot scenario, price caps set below wholesale procurement costs force a reliance on a $4.50/basket taxpayer subsidy. While household grocery access remains moderate (78.5/100), high inventory waste (8.0%) and labor overhead lead to a continuous capital reserve burn rate, risking long-term store insolvency if taxpayer subsidies are capped.

Enjoy this tool? Build your own with Super