Executive Rights & Royalties Calculator

Music Publishing Deal & Split Modeler

Simulate standard co-publishing deals, administration fees, PRO performance allocations, sync placement splits, and catalog advance recoupment trajectories in real time.

Publishing Yield Waterfall

Net financial return based on 100% total composition copyright.
Co-Publishing Deal (75 / 25 Split)
Writer Total Net Take
$206,250
75.0% effective rate
Publisher Net Share
$68,750
25.0% effective rate
Direct PRO Writer Payout
$47,500
50% PRO stream bypasses pub
Est. Recoupment Time
14.2 mos
Healthy velocity
Composition Rights Allocation (Writer vs Publisher vs Admin) Writer 75% | Publisher 25%
Writer 75%
Pub 25%
Admin 0%
Songwriter Share (Writer 50% + Writer Pub Share)
Music Publisher Retained Share
Administration Commission
Annual Revenue Stream Dissection All figures in USD ($)
Revenue Stream Gross Volume Songwriter Net Publisher Net Recoupable Amount
Advance Payback Trajectory
Advance $150,000 Recouped in 14.2 Months
$158,750 / yr flow
Year 1 Recouped: 100% Unrecouped Balance at 12M: $0

Key Catalog Works & Split Schedule

Track-level ownership, co-writers, and PRO registrations.
Model calculated with standard PRO direct-to-writer payment rules.

How Music Publishing Deals Actually Work

Every musical composition consists of two equal halves: the Writer's Share (50%) and the Publisher's Share (50%). No matter what publishing deal is signed, Performing Rights Organizations (ASCAP, BMI, SESAC, PRS) pay the Writer's Share directly to the songwriter's bank account.

  • Co-Publishing: The songwriter assigns 50% of the Publisher's Share to the publisher. The writer keeps 50% Writer + 25% Co-Pub = 75% Net.
  • Administration (Admin): The writer retains 100% copyright ownership; the admin company takes an 8% to 20% commission to collect royalties globally.
  • Full Publishing: The publisher takes 100% of the Publisher's Share, leaving the songwriter with 50% of total revenue.

Recoupment & Cross-Collateralization Mechanics

Publishing advances are unrecouped loans repaid exclusively from the writer's share of royalties. However, publishers can only recoup against revenue they collect—they cannot touch the writer's PRO performance check.

  • Mechanicals & Sync: Fully recoupable against advances at the contractual split rate.
  • Pipeline Lag: Royalties typically arrive 6 to 12 months after consumption (DSP streaming lag & foreign sub-publishing delays).
  • Post-Recoupment: Once the advance equals zero, the songwriter begins receiving quarterly distributions for their publisher/co-pub share.
Enjoy this tool? Build your own with Super