Music Streaming Royalty Waterfall Simulator D3 Engine

Artist Net: $183,040

Demystifying how $3.8M in gross streaming payouts can result in $45,000 artist take-home after master recoupments & publishing splits.

Contract Controls

1,000,000,000
$0.0038
18%
$200,000
50%
50%
Gross Payout $3,800,000 $3,800 / 1M streams
Master Recording Pool $2,128,000 56% of Gross Pool
Publishing / PRO Pool $532,000 14% of Gross Pool
Artist Total Net $316,040 8.3% of Total Gross

Streaming Royalty Waterfall Flow Hover/Touch nodes for details

Context Breakdown: Snoop's reported $45k reflects artist master share minus advance recoupments, multi-writer publishing split, and legacy label net points.

Granular Micro-Payout Audit Breakdown

Waterfall Tier Beneficiary / Entity Contract Split / Formula Amount ($) Effective / 1k Streams
Enjoy this tool? Build your own with Super