Chris Haynes Wire CBA Workbench
NBA Cap & Free Agency Deal Matrix
Interactive Luxury Tax Apron Ledger & Bradley Beal 2-Year $13.2M Contract Valuation Engine
Active Scenario Configuration
Live CBA Simulator
Focus Deal
Bradley Beal (Clippers - 2y/$13.2M)
Alondes Williams (Wizards - $2.1M)
Terrell Brown Jr. (Jazz - $1.9M)
Trey Jemison (Raptors - Two-Way)
Beal Raise Structure
Standard 5% Raise ($6.44M / $6.76M)
Flat Structure ($6.60M / $6.60M)
Front-loaded ($6.76M / $6.44M)
Year 2 Player Option
Exercised (Player Opts In)
Declined (Free Agent Year 2)
Clippers Roster Base Cap ($M)
Recalculate Cap Ledger
Reset to Breaking Defaults
LAC Cap Room & Apron Pressure Gauge
Taxpayer
Total Contract Value
$13.20M
AAV: $6.60M/yr
Cap Hit % ($140.6M Cap)
4.58%
Tax Hit: 3.77%
LAC Projected Payroll
$177.94M
$0.19M Under 1st Apron
Roster Slot Flexibility
$15.2M
Taxpayer MLE Eligible
Breaking Wire Reported Signings (Chris Haynes)
CBA Cap Sheet Ledger & Threshold Impact
Player / Threshold
Team
Year 1 Cap Hit
Year 2 Cap Hit
Contract Type / Exception
Representation
Status
Enjoy this tool? Build your own with Super