NBA Second Apron & Competitive Balance Simulator Second Apron

1. Salary Cap Tiers & Tax Obligations ABOVE 2ND APRON
Active Payroll
$193.45M
Delta: +$2.50M
Projected Payroll
$195.95M
Post-Trade Total
Est. Luxury Tax
$68.13M
Standard Tax Bracket
Base Team Payroll: $193,450,000
Years Above 2nd Apron (in last 5 yrs): 2 Years (Repeater Penalty)
2. Trade Aggregation & Rule Verification TRADE PROHIBITED
Incoming Player Salary: $24,000,000
Outgoing Player Salary: $21,500,000
Cash Considerations Included in Trade: $1,500,000
3. Draft Pick Penalties (7 Years Out) & Free Agency PICK 2033 FROZEN

Under CBA rules, exceeding the 2nd Apron freezes the team's 1st-round draft pick 7 years in advance (2033). Remaining above the 2nd apron for 2 of 4 years moves that pick automatically to the end of Round 1 (#30 overall).

Taxpayer MLE Status
FORFEITED
$0.00 Available
Buyout Market Eligibility
INELIGIBLE
Barred if prior salary > Non-Tax MLE
2033 Pick Penalty
PICK #30 RELEGATED
Frozen & Dropped to End of Rd 1
4. Schedule Fatigue & Competitive Balance FATIGUE: 78.4 / 100
Back-to-Back Games: 14 B2B Games
Total Regular Season Travel Miles: 44,200 Miles
Enjoy this tool? Build your own with Super