KC
Kansas City Chiefs
Acquires: Tyreek Hill
$14.2M
▼ -$3.95M Cap Hit (After Restructure)
⇄
Miami Dolphins
Absorbs Dead Cap / Receives Draft Capital
MIA
$21.8M
▲ +$8.90M Net Cap Relief
Chiefs Salary Cap Ledger
2025 Cap: $255.4M
Active Roster
Dead Cap
Available Space
Baseline Cap Room $18.15M
Acquired Player Base Salary $19.75M
Restructure Conversion (80%) -$15.80M
New Signing Bonus Proration (2 Yrs) +$7.90M / yr
Effective 2025 Cap Charge $3.95M
Post-Trade Cap Space Remaining $14.20M
Dolphins Dead Money & Relief
2025 Cap: $255.4M
Active Roster
Dead Cap
Available Space
Baseline Cap Room $12.90M
Prior Scheduled Cap Hit $30.60M
Base Salary Offload (Chiefs Pay) -$19.75M
Accelerated Dead Cap (2025) +$26.05M
Future Dead Cap (2026) $0.00M
Post-Trade Cap Space Remaining $21.80M
Draft Pick Trade Chart Valuation (Rich Hill & Jimmy Johnson Models)
Fair Value Package
Acquiring Value: Elite WR Benchmark (~180 pts) Draft Picks Offered: 100 pts Equivalence: Equivalent to Mid-2nd Round Pick
Export this trade model, salary breakdown, and draft chart balance as a verified report or JSON.

How NFL Trades & Salary Cap Acceleration Really Work

When sports reporters on NFL Network like Mike Garafolo or Jeffri Chadiha break rumors regarding Kansas City inquiring about a reunion with Tyreek Hill, fans immediately ask: "Can the Chiefs actually afford his contract under the salary cap?"

The answer is rooted in how the NFL Collective Bargaining Agreement (CBA) separates Signing Bonus Proration from Unearned Base Salary. When an NFL team trades an active player, they never trade away their previously paid signing bonuses.

The Golden Rule of NFL Trades: The trading team (Miami Dolphins) is permanently responsible for all past signing bonuses and option bonus proration. That money accelerates directly onto their cap as Dead Money. The acquiring team (Kansas City Chiefs) only inherits unearned future base salaries, roster bonuses, and performance incentives.

Pre-June 1 vs. Post-June 1 Acceleration

Timing dictates the cap impact of any NFL blockbuster:

The "Restructure on Arrival" Maneuver

Acquiring teams rarely absorb an incoming star at their full baseline salary. General managers like Brett Veach in Kansas City frequently utilize a simple restructure:

  1. The player's $19.75M base salary is reduced to the league minimum ($1.1M).
  2. The difference ($18.65M) is converted into an upfront signing bonus.
  3. That bonus is prorated evenly across the remaining years of the contract (or added void years, up to a maximum of 5 years).
  4. In year one, the cap hit plummets from nearly $20M down to roughly $4M to $5M, granting the acquiring team immediate breathing room to contend for a Super Bowl.

Draft Pick Valuation: Rich Hill vs. Jimmy Johnson Charts

Evaluating whether a trade package is "fair" relies on mathematical models pioneered by Jimmy Johnson in the early 1990s and updated by analytics expert Rich Hill.

While traditional charts assigned 3,000 points to the #1 overall pick and steep exponential decay, modern front offices use the Rich Hill Draft Trade Chart, which models empirical trade values over the last decade. A late 2nd-round selection (Pick 60) represents approximately 82 points, while a 4th-round compensatory pick represents 18 points.

When packaging picks for an All-Pro caliber player with significant salary obligations, the acquiring team rarely gives up multiple first-round picks unless the trading team agrees to eat part of the base salary.

Frequently Asked Questions on NFL Trades & Salary Cap Mechanics

Does the acquiring team pay any of the player's past signing bonus?

No. Signing bonuses are paid upfront by the franchise that issued the contract. Under the NFL CBA, that proration stays with the team that wrote the check and accelerates onto their cap as dead money upon a trade.

Can the trading team retain salary to improve draft pick compensation?

Yes. Teams frequently execute an agreed-upon restructure right before the trade is processed. The original team converts part of the base salary into a signing bonus, pays it out, and eats the dead cap so the acquiring team receives the player on a bargain salary (e.g. Von Miller to the Rams, or Baker Mayfield to the Panthers).

What are "Void Years" and how do they impact trade restructures?

Void years are dummy contract years added to the end of a deal that automatically expire on a set date. They allow front offices to spread a signing bonus over up to 5 seasons even if the player is only under contract to actually play for 2 or 3 seasons.

What is the 2025/2026 NFL Salary Cap baseline?

The NFL salary cap was set at $255.4 million for 2024 and projected between $272M and $278M for 2025. This simulator uses the calibrated official $255.4M baseline with customizable adjustments.