NHL Cap Lab
NHL Contract & Salary Cap Impact Workbench
Multi-Year Extension Modeling, 35+ CBA Liabilities & Aging Curves
Source:
@HockeyDaily365 / Elliotte Friedman
Verified Moves:
Marchand FL 6-Yr ($31.95M / $5.325M AAV)
Bouchard EDM 4-Yr ($42M / $10.5M AAV)
Marner Vegas Trade Fit ($11.5M AAV)
Reset Custom
$5.325M
Contract AAV
5.16%
Avg Projected Cap %
79.0%
Signing Bonus Share
$4.67M
Year 4 Buyout Liability
Contract Architecture
Standard CBA
Player Name
Team / Position
Term (Years):
6
Signing Age:
37
Total Value ($M):
31.95
Bonus Structure
Bonus-Heavy (Buyout Protected)
Front-Loaded Salary
Equal Flat Salary
Back-Loaded Salary
League Cap Ceiling Baseline ($92.5M - $120M):
$92.5M
35+ Contract Rule Active:
Player signs at age 37. Per NHL CBA, signing bonuses are 100% buyout-proof and no cap relief is granted if the player retires before contract expiration.
Cap Ceiling & Cash Flow Projection
Cap Hit
Total Cash
Cap Ceiling
Year-by-Year Multi-Season Breakdown & Buyout Exposure
Amounts in $M USD
Season
Age
Cap Hit
Base Salary
Signing Bonus
Total Cash
Cap Ceiling
Cap %
Buyout Cap Hit (if Y4)
Export includes exact CBA breakdown, aging curve metrics, and buyout schedules.
Download CSV
Download JSON
Enjoy this tool? Build your own with Super