Nvidia Q2 Earnings Waterfall & Segment Decomposition Workbench

Total Revenue $96.20B +106% YoY

Data Center $89.00B

Gross Margin 75.0% COGS $24.05B

Operating Profit $63.70B 66.2% Margin

GAAP Net Income $59.70B EPS $2.46

Simulate Gross Margin 75.0%

Reported base: 75.0% (+2.6 pts YoY). Adjust to see operating leverage flow-through.

Data Center Shift ($B) $89.0B

DC: 92.5% Non-DC: 7.5%

Key Implied Metrics

Implied Opex: $8.45B

Implied Tax & Other: $4.00B

Implied Prior YoY Rev: $46.70B

Implied Prior QoQ Rev: $81.53B

Source Evidence: @kimmonismus reported Q2 revenue $96.2B (+106% YoY, +18% QoQ), Data Center $89.0B (+117% YoY), Operating Income $63.7B (+124%), Net Income $59.7B (+126%), EPS $2.46, Gross Margin 75%.