Transit Capital Model

Penn Station Revamp Funding & Timeline Risk Simulator

Based on Bloomberg alert: $7 Billion Penn Station Overhaul Fed Grant Delay Scenarios
Capital Presets Bloomberg Scenarios
Capital Parameters
12 Months
0 Mo (On Track) 12 Mo 24 Mo 36 Mo (Max Gap)
$7.00 B
45.0%
Federal Share: 55.0% Local Bonds / Escrow
3.5%
$1,200 M

Capital Mechanism

Under a 12-month federal application deferral, MTA & Amtrak bridge funding carries carrying costs while construction bids face 3.5% cumulative escalation, driving estimated overhaul completion to 2033.

Adjusted Total Cost
$7.245 B
+$245M inflation drag
Federal Grant Exposure
$3.85 B
55.0% of overhaul
Est. Completion Year
2033
+14 mo delay
Financing Risk Level
Moderate-High
Staged Federal Exposure
CAPITAL FLOW NETWORK & DISBURSEMENT DELAY PIPELINE Live Simulation • Particles represent capital velocity ($M/mo)
Financing Tranche & Milestone Impact Matrix 2025 – 2035 Horizon
Funding Source Baseline Share Current Allocation Disbursement Timing Risk Status
Enjoy this tool? Build your own with Super