Private Secondary Equity Tender & Liquidity Discount Simulator

$SPCX
Scenarios:
Order Book Controls LIVE MATCH ENGINE
Headline Share Price $112.00
Headline Valuation ($B) $210.0B
Insider Sell Supply (Shares) 750,000
Accredited Buyer Depth 600,000
Company Buyback Cap ($M) $25.0M
Secondary Liquidity Haircut 12.5%
Insider Lockup Expiry
Releases +50% additional sell pressure
Clearing Logic: Private market clearing matches insider sell blocks against institutional buyers and tender offer pools, yielding effective secondary share valuation.
Clearing Share Price $98.00 Secondary Market Equilibrium
Effective Discount 12.50% Illiquidity Haircut vs Baseline
Implied Secondary Val. $183.75B -$26.25B vs Baseline
Matched Volume 600,000 150,000 Unfilled Sells
Private Order Book Depth & Price Discovery Curve BIDS (GREEN) vs ASKS (RED)
Step-by-Step Order Clearing Ledger
Step Order Type Participant Price Limit Volume (Shares) Status Cumulative Matched
Enjoy this tool? Build your own with Super