BREAKING NBA
Bleacher Report / Shams Charania: Kawhi Leonard signs 2-yr $115M extension with Raptors
NBA Veteran Extension & Apron Modeler
Simulate contract structures, annual salary escalators, team payroll caps, and luxury tax second-apron restrictions under the NBA Collective Bargaining Agreement (CBA).
Average Annual Value (AAV)
$57.5M
Year 1 Cap Hit (2026-27)
$55.3M
Total Raptors Payroll
$187.3M
-$0.7M below Tax Line
CBA Apron Bracket
Over Cap / Under Tax
Full MLE & Traded Picks Preserved
Payroll vs. NBA Apron Thresholds (Year 1)
Tax Room: $0.7M
Year-by-Year Salary & Option Breakdown
2026-27 to 2027-28
| Season | Status | Base Salary | Projected Cap | % of Cap | Cumulative Paid |
|---|
Projected Raptors Roster Payroll Distribution
Kawhi: 29.5% of total
Kawhi Leonard: $55.3M
Scottie Barnes: $38.7M
Immanuel Quickley: $32.5M
RJ Barrett: $27.7M
Roster Depth: $33.1M
CBA Transaction Restrictions & Roster Levers
The CBA Mechanics Behind Kawhi's Extension
The 140% Veteran Extension Rule
Under the 2023 NBA Collective Bargaining Agreement (Article VII, Section 7), veteran extensions may start at up to 140% of the player's previous year's salary or 140% of the estimated average player salary (whichever is greater), capped at the 35% Tier Maximum for players with 10+ seasons of service.
- For a player earning ~$49M, 140% allows a Year 1 start of roughly $55M–$57M.
- Annual raises can reach 8.0% of Year 1 base when signing via Full Bird Rights.
- A 2-year term with a player option protects both player optionality and team long-term apron flexibility.
Why Apron Avoidance Dictates Roster Construction
The CBA introduced severe operational penalties for teams that breach the First Apron (~$195M) and Second Apron (~$206.5M):
- First Apron: Eliminates the Bi-Annual Exception, caps trade salary matching at 100%, and forbids taking back more salary in trades.
- Second Apron: Eliminates the Taxpayer Mid-Level Exception, freezes first-round draft picks 7 years out from being traded, and moves draft picks to the end of round 1 if above the apron in 2 of 4 years.