BREAKING NBA Bleacher Report / Shams Charania: Kawhi Leonard signs 2-yr $115M extension with Raptors

NBA Veteran Extension & Apron Modeler

Simulate contract structures, annual salary escalators, team payroll caps, and luxury tax second-apron restrictions under the NBA Collective Bargaining Agreement (CBA).

Average Annual Value (AAV) $57.5M 37.2% of projected cap
Year 1 Cap Hit (2026-27) $55.3M 35.8% of cap
Total Raptors Payroll $187.3M -$0.7M below Tax Line
CBA Apron Bracket Over Cap / Under Tax Full MLE & Traded Picks Preserved
Payroll vs. NBA Apron Thresholds (Year 1)
Tax Room: $0.7M
Year-by-Year Salary & Option Breakdown 2026-27 to 2027-28
Season Status Base Salary Projected Cap % of Cap Cumulative Paid
Projected Raptors Roster Payroll Distribution Kawhi: 29.5% of total
Kawhi Leonard: $55.3M
Scottie Barnes: $38.7M
Immanuel Quickley: $32.5M
RJ Barrett: $27.7M
Roster Depth: $33.1M
CBA Transaction Restrictions & Roster Levers
Ready: Kawhi 2-year $115M extension calculated.

The CBA Mechanics Behind Kawhi's Extension

The 140% Veteran Extension Rule

Under the 2023 NBA Collective Bargaining Agreement (Article VII, Section 7), veteran extensions may start at up to 140% of the player's previous year's salary or 140% of the estimated average player salary (whichever is greater), capped at the 35% Tier Maximum for players with 10+ seasons of service.

  • For a player earning ~$49M, 140% allows a Year 1 start of roughly $55M–$57M.
  • Annual raises can reach 8.0% of Year 1 base when signing via Full Bird Rights.
  • A 2-year term with a player option protects both player optionality and team long-term apron flexibility.

Why Apron Avoidance Dictates Roster Construction

The CBA introduced severe operational penalties for teams that breach the First Apron (~$195M) and Second Apron (~$206.5M):

  • First Apron: Eliminates the Bi-Annual Exception, caps trade salary matching at 100%, and forbids taking back more salary in trades.
  • Second Apron: Eliminates the Taxpayer Mid-Level Exception, freezes first-round draft picks 7 years out from being traded, and moves draft picks to the end of round 1 if above the apron in 2 of 4 years.
Enjoy this tool? Build your own with Super