1. Engine Parameters
Monthly Targeted Visitors
12,500
Lead / Trial Conversion Rate
4.2%
2. Monetization & Churn
Average Price Point (ARPU)
$49 / mo
Trial-to-Paid Close Rate
6.5%
Monthly Churn / Decay
4.0%
3. Zero-Touch Automation Stack
AI Support Triage & Knowledge Base
Automated Stripe Dunning & Recovery
Self-Serve Instant Key / Onboarding
Serverless Auto-Scaling Infra (<$60/mo)
Autonomous Flow Topology
(60 FPS Particle Telemetry)
Monthly Net Revenue
$5,145
+$145 above $5,000 goal
Active Subscribers
105
@ $49.00 / month
Human Maintenance
1.4 hrs/wk
92% automated stack
Monthly Infra Costs
$72 / mo
Stripe + APIs + Cloudflare
12-Month Accumulation Trajectory to Sustained $5k
Cumulative Equilibrium