Shein HK IPO Valuation & Peer Benchmarks

Reuters Flash: Up to $27B
Source: Reuters Breaking Report | HK Listing Multiple Dissection
Scenarios:
Valuation Drivers Real-time Model
Base 2024 Revenue (USD Bn) $32.5B
Forward Growth Rate (%) 18.0%
Base Net Profit Margin (%) 6.0%
Cross-Border Tariff Headwind (%) 0.0%
Target Implied EV/Sales Multiple 0.83x
💡 Analysis Note: At $27B valuation on ~$32.5B revenue, Shein trades at ~0.83x EV/Sales and ~13.9x P/E, reflecting a steep geopolitical discount vs Inditex (2.4x sales, 24.5x P/E) and Fast Retailing (1.8x sales, 32.0x P/E).
Implied Valuation
$27.0B
Baseline IPO Target
Implied P/E Ratio
13.8x
43% disc. to Zara
Net Profit (USD)
$1.95B
6.0% net margin
Forward Revenue
$38.3B
+18.0% YoY
Global Peer Valuation & Multiple Comparison (D3.js) Bubble size: Est. GMV ($B)
Fast-Fashion & Cross-Border E-Commerce Comps Source: Financial Filings & Reuters
Company Ticker Valuation / MktCap EV / Sales P / E Ratio Net Margin Est. GMV
Ready for export
Enjoy this tool? Build your own with Super