Pricing & Cost Inputs
Kotaku: "Leaving Amazon barely any margin"
$129.95
$179.95
$115.00
15%
$5.50
Unit Economics & Margin State
27.8% OFF MSRP
Bare Margin / Loss Leader
Wholesale unit cost exceeds net revenue after marketplace commission.
⚠️
Net Revenue
$110.46
Gross Profit
-$4.54
Margin % (Net)
-4.1%
Retail Discount
$50.00
Per-Unit Ledger Breakdown
Customer Transaction Price
+$129.95
Marketplace Take Rate (15%)
-$19.49
Calculated Net Realized Revenue
$110.46
Wholesale Acquisition (COGS)
-$115.00
Packaging & Fulfillment Overhead
$5.50
Net Merchant Margin Per Unit
-$4.54 (-4.1%)