3-Year Compensation Telemetry
Shares Granted
166
@ Reference Price
Initial Stock Grant
30,000,000 ₩
60.0% Allocation
Immediate Cash Payout
20,000,000 ₩
Net: 15,200,000 ₩
Proj. 3-Yr Equity Value
49,800,000 ₩
Share: 300,000 ₩
Total Comp Outcome
69,800,000 ₩
+39.6% vs Cash Deal
Corporate Cash Retained
30,000,000 ₩
Per worker capex savings
MULTI-YEAR VALUE EVOLUTION (STOCK + CASH VS 100% CASH)
Selected Allocation Trajectory
Fab Capex Liquidity Preserved (32,000 Korean Workforce):
960.0 Billion ₩ (~$705M USD)
Immediate non-dilutive liquidity available for Cheongju M15X fab expansion, HBM4 packaging lines, and extreme ultraviolet (EUV) lithography tools.