Scenario Presets
36m Cash Delta
+$98,400
Burnout Hours Saved
2,340 hrs
Opportunity Cost Index
88.4 / 100
Career Capital Score
82 / 100
36-Month Cumulative Value Trajectory
Base earnings + milestone equity upside vs. stagnation lock-in
Trapped Lead (12h/day)
Venture Track (IC → Head)
Trapped Performer Tax Matrix
Compounding Loss"Too indispensable to promote" traps top individual contributors in operational deadlocks while peers advance into executive leadership.
| Uncompensated Overtime (annual) | $51,120 / yr |
| Uncaptured Promotion Delta (blocked) | $28,400 / yr |
| Mentee Arbitrage (5 mentees uncredited) | High Overhead |
| Title Velocity Drag (6 yr tenure cap) | Severe (0.1x) |
| Net Trapped Annual Tax | $79,520 / yr |
Calculated as 1,040 uncompensated hours at standard hourly equivalent ($68.27/hr) plus withheld departmental tier bump.
Venture Diligence Gateways
4 of 5 PassedMilestone Covenant & Exit Script
Auto-generates legal binding review covenants for the startup offer and structured talking points for current leadership.
[SCHEDULE A: TRANSITION MILESTONE COVENANT]
Employee: Senior Lead Architecture (IC Phase)
Target Role: Head of Operational Infrastructure
1. Evaluation Horizon: Exactly 9 months from commencement.
2. Objective Thresholds:
a. Architecture of end-to-end departmental runbook completed.
b. Onboarding of first 2 enterprise customer pilots executed.
3. Covenant: Upon verified execution of milestones (a) and (b), Employee shall automatically advance to Department Head with direct authorization to recruit 3 dedicated team reports and equity recalibration.