Strategy STRC Buyback & Treasury Simulator

SEC 8-K Model 845,050 BTC Intact
STRC Repurchased
$139.00M
Of $2,000M Program Cap
Remaining Program
$1,861.00M
Capital Available for Retirement
Annual Dividend Saved
$11.12M
At 8.00% Dividend Yield
Implied Discount Value
$17.38M
At 12.50% Market Discount
Preserved BTC Reserve
845,050 BTC
Valuation: $54,083.2M
Capital Allocation Controls Live Solver
STRC Repurchase Deployment $139M
$M:
Market Discount to Face Value 12.50%
%:
STRC Preferred Dividend Yield 8.00%
%:
Bitcoin Market Price $64,000
USD:
"Strategy repurchases $139M of $STRC while leaving its 845,050 $BTC treasury unchanged, part of a $2B buyback program aimed at retiring dividend obligations at a discount." — CoinDesk
Capital Allocation & Dividend Retirement Waterfall
Authorized Cap $2,000.00M
Repurchased $139.00M
Remaining Cap $1,861.00M
Face Value Retired $156.38M
Treasury Status: PRESERVED (0 BTC Sold)
Cumulative 5-Yr Cash Flow Saved: $55.60M
BTC Treasury Net Asset Value: $54.08B
Capital Efficiency Ratio: 112.50%
Super generates helpful tools and automates fact-checking across the internet proactively. If you enjoyed this tool, build your own with Super and share it with a friend.