Streamer Stake & Payout Simulator Rainbet Model

Simulate real streamer multiplier runs, house edge economics, and sponsored payout cuts.

Session Parameters Adjustable Live
Streamer Bankroll $50,000
Base Stake Per Round $2,500
Win Multiplier 350x
Casino House Edge 3.5%
Sponsor Deal Commission 15%
Context: Modeled after the viral Daily Loud post featuring HSTikkyTokky on Rainbet. Sponsored partnerships often subsidize stakes or grant profit commissions, significantly shifting real EV compared to retail players.
Financial Summary & Variance Engine CALCULATED
Total Wagered
$2,500
Single spin outlay
Gross Payout
$875,000
350.0x stake return
Net Profit
$872,500
Gross payout minus wager
Partner Affiliate Payout
$130,875
15.0% profit commission
Long-Term EV (1 Round)
$2,412.50
RTP: 96.5% (House edge 3.5%)
Simulation Metric Underlying Formula / Definition Audited Output
Starting Bankroll Allocated session liquidity $50,000
Net Bankroll Post-Win Bankroll - Stake + Gross Payout $922,500
Expected Value (EV) Stake × (1 - House Edge) $2,412.50
Casino Retained Margin (EV Loss) Stake × House Edge $87.50
Influencer Cut (Deal Royalty) Net Profit × Sponsor Share $130,875.00
Enjoy this tool? Build your own with Super